SCOOTER'S LANDING - UTILITY SPECIAL ASSESSMENT DISTRICT
Enstar Cost  $   100,919.00  HEADING DEFINITIONS:
KPB Admin Cost  $    10,199.80 Total Assessed Value:  2004 assessed value
Total Est. Cost  $   111,118.80 Adjusted Assessed Value:  Each parcels estimated assessment added to its total assessed value.
Cost/Adj Value %:  Percent of the allocated cost to the adjusted value of each respective parcel. 
No. of Parcels                   58 Maximum Assessment:  Lien on each respective parcel cannot exceed 21% of the adjusted value.
Cost/Parcel  $      1,915.84 Required Prepay:  Amount required to be prepaid to keep the respective lien below 21%.
Total Number of Parcels (Excluding KPB owned properties):           58
Total Project Cost:  $   111,118.80 Parcels in Favor of Project:           52
Total Required Prepay:  $                -   % of Parcels in Favor of Project: 89.7%
Total Assessments:  $   111,118.80
Number of Parcels Delinquent in 2004 Borough Taxes: 3
% of Parcels Delinquent in 2004 Borough Taxes: 5.17%
Parcel # CD  Total Assessed Value  Adjusted Assessed Value Cost/ Adj Value%  Maximum Assessment  Required Prepay Owner Address City ST Zip + = Yes Vote 2004 Tax Delq.
063-880-44 7       27,400             29,316 6.54%       1,915.84                 -   YOUNG RICHARD A & KATHY A 37907 W SCOUT LAKE LOOP STERLING AK 99672 + Y
063-880-39 7     145,900           147,816 1.30%       1,915.84                 -   RIGGS HENRY W  C/O RIGGS ENTERPRISE PO BOX 1087 STERLING AK 99672 +
063-880-32 2       21,000             22,916 8.36%       1,915.84                 -   LANE EDWIN H & NICOLE J 2361 CINNABAR LP ANCHORAGE AK 99507 +
063-880-31 4       25,100             27,016 7.09%       1,915.84                 -   LUPTON NANCE M PO BOX 151 STERLING AK 99672
063-820-01 3       11,700             13,616 14.07%       1,915.84                 -   CHANDLER DOUGLAS A & WYLIE PO BOX 2367 SOLDOTNA AK 99669 +
063-820-06 2       62,400             64,316 2.98%       1,915.84                 -   BRAZINGTON MARVIN C JR PO BOX 818 STERLING AK 99672 Y
063-880-34 8       88,200             90,116 2.13%       1,915.84                 -   YOUNG RICHARD A & KATHY A ET AL 37907 W SCOUT LAKE LOOP STERLING AK 99672 Y
063-820-09 6       68,600             70,516 2.72%       1,915.84                 -   LOWELL FRANK A SR 155 BRANCH RD NEWRY ME 04261 +
063-470-20 7       74,300             76,216 2.51%       1,915.84                 -   SHACK GREGORY L 3438 W 84TH ANCHORAGE AK 99502
063-470-23 1     128,300           130,216 1.47%       1,915.84                 -   ORTH MARK ALLEN PO BOX 406 STERLING AK 99672 +
063-470-36 3        9,200             11,116 17.24%       1,915.84                 -   FOX JOHN & LINDA PO BOX 1118 SOLDOTNA AK 99669 +
063-470-43 9       15,500             17,416 11.00%       1,915.84                 -   MADDOX MICHAEL A & ELEANOR M PO BOX 1125 STERLING AK 99672 +
063-470-45 4     137,800           139,716 1.37%       1,915.84                 -   WEBB BILLIE ANN PO BOX 47 STERLING AK 99672 +
063-470-44 7     138,300           140,216 1.37%       1,915.84                 -   CLOUGH EVELYN L PO BOX 949 STERLING AK 99672 +
063-470-07 4       75,900             77,816 2.46%       1,915.84                 -   SCHUETT MARK PO BOX 1303 STERLING AK 99672
063-880-38 9       88,400             90,316 2.12%       1,915.84                 -   HANLIN YVONNE M PO BOX 8 STERLING AK 99672 +
063-820-14 6       99,800           101,716 1.88%       1,915.84                 -   CARMICHAEL MARY E PO BOX 1374 STERLING AK 99672
063-880-76 9       34,900             36,816 5.20%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-77 7       38,000             39,916 4.80%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-78 5       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-79 3       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-80 1       42,600             44,516 4.30%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-81 9       37,000             38,916 4.92%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-82 7       46,300             48,216 3.97%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-83 5       46,200             48,116 3.98%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-84 3       46,200             48,116 3.98%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-85 0       46,300             48,216 3.97%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-86 8       46,800             48,716 3.93%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-87 6       44,200             46,116 4.15%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-88 4       41,000             42,916 4.46%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-47 0       11,600             13,516 14.17%       1,915.84                 -   SCOOTER'S LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-48 8     339,100           341,016 0.56%       1,915.84                 -   CHUMLEY RANDY J & ANNA M PO BOX 121 STERLING AK 99672 +
063-880-50 4       44,000             45,916 4.17%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-51 2       42,700             44,616 4.29%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-52 0       41,800             43,716 4.38%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-53 8       41,000             42,916 4.46%       1,915.84                 -   CHUMLEY'S INC PO BOX 753 STERLING AK 99672 +
063-880-54 6       36,500             38,416 4.99%       1,915.84                 -   RAVEN CONTRACTORS INC PO BOX 753 STERLING AK 99672 +
063-880-55 3       34,300             36,216 5.29%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-56 1       34,300             36,216 5.29%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-57 9       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-58 7       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-59 5       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-60 3       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-61 1       34,900             36,816 5.20%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-62 9       35,200             37,116 5.16%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-63 7       34,900             36,816 5.20%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-64 5       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-65 2       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-66 0       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-67 8       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-68 6       34,100             36,016 5.32%       1,915.84                 -   BULLARD THOMAS W & CHRISTINE H 12920 SHELBURNE RD ANCHORAGE AK 99516 +
063-880-69 4       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-70 2       34,900             36,816 5.20%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-71 0       35,200             37,116 5.16%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-72 8       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-73 6       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-74 4       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +
063-880-75 1       33,600             35,516 5.39%       1,915.84                 -   SCOOTERS LANDING PROPERTIES LLC PO BOX 753 STERLING AK 99672 +  
58   111,118.80                 -   52 3